Schedule of Future Debt Service Payments
	RENOVATE
	BURLINGTON	SCHOOLS			1999A	1999B	2001		Revenues
Budget	BLDG	ROCKS	Wheeler Bldg.	Service Center	RIDGEWOOD	Phones/Roads	roads	Debt Service				Revenue	Net of	Use of
Yeart	$255,000	$2,200,000	$180,000	$14,900,000	5,135,000	$915,000	$3,775,000	Total	Ridgewood	Schools	Kenosha	Total	Revenues	Reserves	Net Levy
2001	38,536	282,769	24,067	########	418,276	167,299	0	3,278,947	418,276	140,099	511,000	1,069,375	2,209,572	200,000	2,009,572
2002			24,068	########	415,908	166,523	245,285	3,102,783	415,908		511,000	926,908	2,175,876	200,000	1,975,876
2003			24,067	########	417,950	165,394	241,835	3,001,246	417,950		511,000	928,950	2,072,296	200,000	1,872,296
2004				########	414,479	163,903	238,285	2,867,666	414,479		511,000	925,479	1,942,188	200,000	1,742,188
2005					415,476	49,655	700,848	1,165,979	415,476			415,476	750,503	200,000	550,503
2006					415,813	52,699	679,285	1,147,797	415,813			415,813	731,984	200,000	531,984
2007					415,528	50,595	657,148	1,123,270	415,528			415,528	707,743	0	707,743
2008					414,659	48,469	634,435	1,097,563	414,659			414,659	682,904	0	682,904
2009					413,136	51,200	611,148	1,075,484	413,136			413,136	662,348	0	662,348
2010					410,948		592,180	1,003,128	410,948			410,948	592,180	0	592,180
2011					408,141			408,141	408,141			408,141	0	0	0
2012					409,583			409,583	409,583			409,583	0	0	0
2013					410,208			410,208	410,208			410,208	0	0	0
2014					410,083			410,083	410,083			410,083	0	0	0
2015					409,126			409,126	409,126			409,126	0	0	0
2016					407,250			407,250	407,250