Miscellaneous Capital

                       
RACINE COUNTY                      
FIVE YEAR CAPITAL IMPROVEMENTS PLAN MISCELLANEOUS CAPITAL      
      PRIOR YEARS APPROVED       CAPITAL 5 YEAR PROPOSED PROJECT      
  1st Line                 TOTAL
 Description Year Total 2002 2003 FN. 2004 2005 2006 2007 2008 2004-2008
                       
Domestic Prepardness Capital 2002 153,851 48,000 105,851             0
Emergency Mgmt - 250 MOAA Weather Radios 2002 93,750 93,750               0
Dist Attorney - Chemical Analysis Equip - City Racine 2002 34,410 34,410               0
Racine Zoo Capital Program 2003 250,000   250,000             0
Homeland Security Capital 2003 157,000   157,000             0
Central Chair Replacement 2004 60,000     6 12,000 12,000 12,000 12,000 12,000 60,000
Racine Heritage Museum 2006 1,500,000     5     1,500,000     1,500,000
                       
ITEMS UNDER $20,000 COMBINED     2,000 8,317   0 0 0 0 0 0
                       
TOTALS     178,160 521,168   12,000 12,000 1,512,000 12,000 12,000 1,560,000
                       
Funding Sources:                      
                       
Grants     (143,750) (271,168)             0
Golf Course Fees                     0
Service & User Fees                     0
Special Reserves                     0
Proceeds From Bonds       (250,000)       (1,500,000)     (1,500,000)
General Reserves     (34,410)     (12,000) (12,000) (12,000) (12,000) (12,000) (60,000)
Tax Levy                     0
                      0
TOTAL FUNDING SOURCES     (178,160) (521,168)   (12,000) (12,000) (1,512,000) (12,000) (12,000) (1,560,000)
                       
Footnotes:                      
1 - Funding Source - Grants                      
2 - Funding Source - Golf Course Fees                      
3 - Funding Source - Service & User Fees                      
4 - Funding Source - Special Reserves