
| RACINE COUNTY | |||||||||||
| FIVE YEAR CAPITAL IMPROVEMENTS PLAN | MISCELLANEOUS CAPITAL | ||||||||||
| PRIOR YEARS APPROVED | CAPITAL 5 YEAR PROPOSED PROJECT | ||||||||||
| 1st | Line | TOTAL | |||||||||
| Description | Year | Total | 2002 | 2003 | FN. | 2004 | 2005 | 2006 | 2007 | 2008 | 2004-2008 |
| Domestic Prepardness Capital | 2002 | 153,851 | 48,000 | 105,851 | 0 | ||||||
| Emergency Mgmt - 250 MOAA Weather Radios | 2002 | 93,750 | 93,750 | 0 | |||||||
| Dist Attorney - Chemical Analysis Equip - City Racine | 2002 | 34,410 | 34,410 | 0 | |||||||
| Racine Zoo Capital Program | 2003 | 250,000 | 250,000 | 0 | |||||||
| Homeland Security Capital | 2003 | 157,000 | 157,000 | 0 | |||||||
| Central Chair Replacement | 2004 | 60,000 | 6 | 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 60,000 | ||
| Racine Heritage Museum | 2006 | 1,500,000 | 5 | 1,500,000 | 1,500,000 | ||||||
| ITEMS UNDER $20,000 COMBINED | 2,000 | 8,317 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| TOTALS | 178,160 | 521,168 | 12,000 | 12,000 | 1,512,000 | 12,000 | 12,000 | 1,560,000 | |||
| Funding Sources: | |||||||||||
| Grants | (143,750) | (271,168) | 0 | ||||||||
| Golf Course Fees | 0 | ||||||||||
| Service & User Fees | 0 | ||||||||||
| Special Reserves | 0 | ||||||||||
| Proceeds From Bonds | (250,000) | (1,500,000) | (1,500,000) | ||||||||
| General Reserves | (34,410) | (12,000) | (12,000) | (12,000) | (12,000) | (12,000) | (60,000) | ||||
| Tax Levy | 0 | ||||||||||
| 0 | |||||||||||
| TOTAL FUNDING SOURCES | (178,160) | (521,168) | (12,000) | (12,000) | (1,512,000) | (12,000) | (12,000) | (1,560,000) | |||
| Footnotes: | |||||||||||
| 1 - Funding Source - Grants | |||||||||||
| 2 - Funding Source - Golf Course Fees | |||||||||||
| 3 - Funding Source - Service & User Fees | |||||||||||
| 4 - Funding Source - Special Reserves | |||||||||||